Skip to Content
Stock Analyst Update

Smart Move for Undervalued Calpine

The acquisition of Noble Americas Energy Solutions provides a natural hedge to the independent power producer's fleet in an environment of depressed power prices.


We are reaffirming our $20 per share fair value estimate, along with our no-moat and positive moat trend ratings, after  Calpine (CPN) announced plans to acquire Noble Americas Energy Solutions, or NAES, for $800 million plus $100 million of net working capital.

After accounting for the expected $200 million benefit from collateral synergies and legacy hedge runoff, the transaction values NAES at 5.0 times adjusted EBITDA. This is in line with the 4.5 times adjusted EBITDA Calpine paid in its 2015 purchase of Champion Energy and similar recent transactions. While we would have preferred Calpine to focus on debt reduction, Calpine's management has acquired a best-in-class energy retailer that has substantial overlap with Calpine's existing generation footprint in California, Texas, and the Northeast. The acquisition provides a natural hedge to Calpine's fleet in an environment of depressed power prices.

In the long term, Calpine's leverage from the acquisition will be unchanged, as proceeds from asset sales, namely Mankato Power Plant,  and internally generated cash flow will be used to pay down the $550 million bridge loan in 2017. Calpine's liquidity will remain strong, with $1.2 billion in capacity under Calpine's current corporate revolver remaining after additional collateral requirements are met. We still forecast improvement in Calpine's credit metrics, with debt/EBITDA declining to 5.8 from the current 7.5 times in our five-year forecast.

We still believe the market does not appreciate Calpine's enviable position among independent power producer peers. Calpine's competitively advantaged fleet, its attractive asset positioning, and management's capital allocation make it the only power producer with a positive moat trend. Calpine trades at a 36% discount to our fair value estimate, making it the cheapest U.S. utility in our coverage.

Morningstar Premium Members gain exclusive access to our full analyst reports, including fair value estimates, bull and bear breakdowns, and risk analyses. Not a Premium Member? Get this and other reports immediately when you try Morningstar Premium free for 14 days.

Andrew Bischof does not own (actual or beneficial) shares in any of the securities mentioned above. Find out about Morningstar’s editorial policies.

Transparency is how we protect the integrity of our work and keep empowering investors to achieve their goals and dreams. And we have unwavering standards for how we keep that integrity intact, from our research and data to our policies on content and your personal data.

We’d like to share more about how we work and what drives our day-to-day business.

We sell different types of products and services to both investment professionals and individual investors. These products and services are usually sold through license agreements or subscriptions. Our investment management business generates asset-based fees, which are calculated as a percentage of assets under management. We also sell both admissions and sponsorship packages for our investment conferences and advertising on our websites and newsletters.

How we use your information depends on the product and service that you use and your relationship with us. We may use it to:

  • Verify your identity, personalize the content you receive, or create and administer your account.
  • Provide specific products and services to you, such as portfolio management or data aggregation.
  • Develop and improve features of our offerings.
  • Gear advertisements and other marketing efforts towards your interests.

To learn more about how we handle and protect your data, visit our privacy center.

Maintaining independence and editorial freedom is essential to our mission of empowering investor success. We provide a platform for our authors to report on investments fairly, accurately, and from the investor’s point of view. We also respect individual opinions––they represent the unvarnished thinking of our people and exacting analysis of our research processes. Our authors can publish views that we may or may not agree with, but they show their work, distinguish facts from opinions, and make sure their analysis is clear and in no way misleading or deceptive.

To further protect the integrity of our editorial content, we keep a strict separation between our sales teams and authors to remove any pressure or influence on our analyses and research.

Read our editorial policy to learn more about our process.